Cash-on-Cash Return Calculator
Cash-on-Cash = (NOI − Annual Debt Service) ÷ Total Cash Invested × 100
What cash-on-cash actually measures
Cash-on-cash return is the pre-tax cash a property throws off in a year, divided by the cash you actually put in. It is the return an investor feels, which is why it differs so sharply from the cap rate: cap rate is unlevered, cash-on-cash is not.
Worked example
A $12,500,000 industrial asset with $850,000 NOI, financed with $8,750,000 of debt at $610,000 annual debt service, $3,750,000 down and $250,000 of closing costs:
- Annual cash flow: $850,000 − $610,000 = $240,000
- Cash invested: $3,750,000 + $250,000 = $4,000,000
- Cash-on-cash: $240,000 ÷ $4,000,000 = 6.00%
The same asset has a 6.80% cap rate. Leverage at this cost slightly reduces the cash return — which tells you the debt is priced close to the asset’s unlevered yield.
What it leaves out
- Principal amortization. Part of the debt service builds equity. Cash-on-cash treats it as a cost.
- Appreciation and rent growth. Entirely absent.
- Tax. Depreciation frequently makes after-tax returns better than this figure suggests.
- Year one only. A property with escalating rents improves; this is a snapshot.
Build the income first with the NOI calculator, and check the financing works with DSCR.